Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$5.1M
|
$4.1M
|
$2.3M
|
$955K
|
$532K
|
$0K
|
$0K
|
| Room | -$134K | $876K | $2.7M | $4.0M | $4.5M | $5.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$5.1M
|
-$134K |
| 1998 | $5.0M |
$4.1M
|
$876K |
| 1999 | $5.0M |
$2.3M
|
$2.7M |
| 2000 | $5.0M |
$955K
|
$4.0M |
| 2001 | $5.0M |
$532K
|
$4.5M |
| 2002 | $5.0M |
$0K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $5,108,675 | $4,014,014 | $2,218,700 | $820,125 | $422,125 | $0 | $0 |
| › ML Salary | $3,034,150 | $2,523,844 | $1,677,450 | $590,500 | $190,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $2,079,150 | $1,783,844 | $902,450 | $335,500 | $190,000 | $0 | $0 |
| ↳ Entry 1 | $435,000 | $450,000 | $465,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $270,000 | $290,000 | $310,000 | $255,000 | $0 | $0 | $0 |
| › AAA Salary | $2,074,525 | $1,490,170 | $541,250 | $229,625 | $232,125 | $0 | $0 |
| ↳ Standard | $1,534,525 | $1,182,670 | $421,250 | $202,125 | $202,125 | $0 | $0 |
| ↳ Entry 1 | $300,000 | $90,000 | $95,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $190,000 | $217,500 | $25,000 | $27,500 | $30,000 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $25,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $110,000 | $100,000 | $135,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $50,000 | $50,000 | $50,000 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $35,000 | $0 | $35,000 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $25,000 | $25,000 | $25,000 | $25,000 | $0 | $0 |
| ↳ Round 5 | $0 | $0 | $25,000 | $25,000 | $0 | $0 | $0 |
| Total Expenses | $5,133,675 | $4,124,014 | $2,318,700 | $955,125 | $532,125 | $0 | $0 |
| Cap Room | -$133,675 | $875,986 | $2,681,300 | $4,044,875 | $4,467,875 | $5,000,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$5,108,675
›
ML Salary
$3,034,150
↳ Franchise
$250,000
↳ Standard
$2,079,150
↳ Entry 1
$435,000
↳ Entry 2
$270,000
›
AAA Salary
$2,074,525
↳ Standard
$1,534,525
↳ Entry 1
$300,000
↳ Entry 2
$190,000
↳ Veteran
$50,000
Salary Retention
$25,000
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$5,133,675
Cap Room
-$133,675
1998
Salary Cap
$5,000,000
Organizational Salary
$4,014,014
›
ML Salary
$2,523,844
↳ Franchise
$0
↳ Standard
$1,783,844
↳ Entry 1
$450,000
↳ Entry 2
$290,000
›
AAA Salary
$1,490,170
↳ Standard
$1,182,670
↳ Entry 1
$90,000
↳ Entry 2
$217,500
↳ Veteran
$0
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$0
Total Expenses
$4,124,014
Cap Room
$875,986
1999
Salary Cap
$5,000,000
Organizational Salary
$2,218,700
›
ML Salary
$1,677,450
↳ Franchise
$0
↳ Standard
$902,450
↳ Entry 1
$465,000
↳ Entry 2
$310,000
›
AAA Salary
$541,250
↳ Standard
$421,250
↳ Entry 1
$95,000
↳ Entry 2
$25,000
↳ Veteran
$0
Salary Retention
$0
›
Draft Hold
$100,000
↳ Round 2
$50,000
↳ Round 3
$0
↳ Round 4
$25,000
↳ Round 5
$25,000
Total Expenses
$2,318,700
Cap Room
$2,681,300
2000
Salary Cap
$5,000,000
Organizational Salary
$820,125
›
ML Salary
$590,500
↳ Franchise
$0
↳ Standard
$335,500
↳ Entry 1
$0
↳ Entry 2
$255,000
›
AAA Salary
$229,625
↳ Standard
$202,125
↳ Entry 1
$0
↳ Entry 2
$27,500
↳ Veteran
$0
Salary Retention
$0
›
Draft Hold
$135,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$25,000
Total Expenses
$955,125
Cap Room
$4,044,875
2001
Salary Cap
$5,000,000
Organizational Salary
$422,125
›
ML Salary
$190,000
↳ Franchise
$0
↳ Standard
$190,000
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$232,125
↳ Standard
$202,125
↳ Entry 1
$0
↳ Entry 2
$30,000
↳ Veteran
$0
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$0
Total Expenses
$532,125
Cap Room
$4,467,875
2002
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000