Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$3.2M
|
$2.5M
|
$1.6M
|
$1.2M
|
$600K
|
$175K
|
$0K
|
| Room | $1.8M | $2.5M | $3.4M | $3.8M | $4.4M | $4.8M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$3.2M
|
$1.8M |
| 1998 | $5.0M |
$2.5M
|
$2.5M |
| 1999 | $5.0M |
$1.6M
|
$3.4M |
| 2000 | $5.0M |
$1.2M
|
$3.8M |
| 2001 | $5.0M |
$600K
|
$4.4M |
| 2002 | $5.0M |
$175K
|
$4.8M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $2,619,988 | $2,133,512 | $1,597,500 | $1,172,000 | $600,000 | $175,000 | $0 |
| › ML Salary | $1,424,238 | $1,080,512 | $1,010,000 | $847,000 | $450,000 | $175,000 | $0 |
| ↳ Standard | $949,238 | $648,012 | $545,000 | $509,500 | $175,000 | $175,000 | $0 |
| ↳ Entry 1 | $115,000 | $42,500 | $45,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $360,000 | $390,000 | $420,000 | $337,500 | $275,000 | $0 | $0 |
| › AAA Salary | $1,195,750 | $1,053,000 | $587,500 | $325,000 | $150,000 | $0 | $0 |
| ↳ Standard | $663,250 | $478,000 | $195,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $40,000 | $42,500 | $45,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $492,500 | $532,500 | $347,500 | $325,000 | $150,000 | $0 | $0 |
| Salary Retention | $542,500 | $397,750 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,162,488 | $2,531,262 | $1,597,500 | $1,172,000 | $600,000 | $175,000 | $0 |
| Cap Room | $1,837,512 | $2,468,738 | $3,402,500 | $3,828,000 | $4,400,000 | $4,825,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$2,619,988
›
ML Salary
$1,424,238
↳ Standard
$949,238
↳ Entry 1
$115,000
↳ Entry 2
$360,000
›
AAA Salary
$1,195,750
↳ Standard
$663,250
↳ Entry 1
$40,000
↳ Entry 2
$492,500
Salary Retention
$542,500
Total Expenses
$3,162,488
Cap Room
$1,837,512
1998
Salary Cap
$5,000,000
Organizational Salary
$2,133,512
›
ML Salary
$1,080,512
↳ Standard
$648,012
↳ Entry 1
$42,500
↳ Entry 2
$390,000
›
AAA Salary
$1,053,000
↳ Standard
$478,000
↳ Entry 1
$42,500
↳ Entry 2
$532,500
Salary Retention
$397,750
Total Expenses
$2,531,262
Cap Room
$2,468,738
1999
Salary Cap
$5,000,000
Organizational Salary
$1,597,500
›
ML Salary
$1,010,000
↳ Standard
$545,000
↳ Entry 1
$45,000
↳ Entry 2
$420,000
›
AAA Salary
$587,500
↳ Standard
$195,000
↳ Entry 1
$45,000
↳ Entry 2
$347,500
Salary Retention
$0
Total Expenses
$1,597,500
Cap Room
$3,402,500
2000
Salary Cap
$5,000,000
Organizational Salary
$1,172,000
›
ML Salary
$847,000
↳ Standard
$509,500
↳ Entry 1
$0
↳ Entry 2
$337,500
›
AAA Salary
$325,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$325,000
Salary Retention
$0
Total Expenses
$1,172,000
Cap Room
$3,828,000
2001
Salary Cap
$5,000,000
Organizational Salary
$600,000
›
ML Salary
$450,000
↳ Standard
$175,000
↳ Entry 1
$0
↳ Entry 2
$275,000
›
AAA Salary
$150,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$150,000
Salary Retention
$0
Total Expenses
$600,000
Cap Room
$4,400,000
2002
Salary Cap
$5,000,000
Organizational Salary
$175,000
›
ML Salary
$175,000
↳ Standard
$175,000
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$175,000
Cap Room
$4,825,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000