Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$1.3M
|
$1.5M
|
$675K
|
$598K
|
$454K
|
$384K
|
$0K
|
| Room | $3.7M | $3.5M | $4.3M | $4.4M | $4.5M | $4.6M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$1.3M
|
$3.7M |
| 1998 | $5.0M |
$1.5M
|
$3.5M |
| 1999 | $5.0M |
$675K
|
$4.3M |
| 2000 | $5.0M |
$598K
|
$4.4M |
| 2001 | $5.0M |
$454K
|
$4.5M |
| 2002 | $5.0M |
$384K
|
$4.6M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $1,255,742 | $1,537,742 | $675,092 | $597,925 | $454,000 | $384,000 | $0 |
| › ML Salary | $1,255,742 | $1,537,742 | $675,092 | $597,925 | $454,000 | $384,000 | $0 |
| ↳ Standard | $805,742 | $982,742 | $615,092 | $532,925 | $384,000 | $384,000 | $0 |
| ↳ Entry 1 | $42,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $407,500 | $510,000 | $60,000 | $65,000 | $70,000 | $0 | $0 |
| AAA Salary | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Draft Hold | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $1,255,742 | $1,537,742 | $675,092 | $597,925 | $454,000 | $384,000 | $0 |
| Cap Room | $3,744,258 | $3,462,258 | $4,324,908 | $4,402,075 | $4,546,000 | $4,616,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$1,255,742
›
ML Salary
$1,255,742
↳ Standard
$805,742
↳ Entry 1
$42,500
↳ Entry 2
$407,500
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$1,255,742
Cap Room
$3,744,258
1998
Salary Cap
$5,000,000
Organizational Salary
$1,537,742
›
ML Salary
$1,537,742
↳ Standard
$982,742
↳ Entry 1
$45,000
↳ Entry 2
$510,000
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$1,537,742
Cap Room
$3,462,258
1999
Salary Cap
$5,000,000
Organizational Salary
$675,092
›
ML Salary
$675,092
↳ Standard
$615,092
↳ Entry 1
$0
↳ Entry 2
$60,000
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$675,092
Cap Room
$4,324,908
2000
Salary Cap
$5,000,000
Organizational Salary
$597,925
›
ML Salary
$597,925
↳ Standard
$532,925
↳ Entry 1
$0
↳ Entry 2
$65,000
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$597,925
Cap Room
$4,402,075
2001
Salary Cap
$5,000,000
Organizational Salary
$454,000
›
ML Salary
$454,000
↳ Standard
$384,000
↳ Entry 1
$0
↳ Entry 2
$70,000
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$454,000
Cap Room
$4,546,000
2002
Salary Cap
$5,000,000
Organizational Salary
$384,000
›
ML Salary
$384,000
↳ Standard
$384,000
↳ Entry 1
$0
↳ Entry 2
$0
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$384,000
Cap Room
$4,616,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
AAA Salary
$0
Salary Retention
$0
Draft Hold
$0
Total Expenses
$0
Cap Room
$5,000,000