Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$4.4M
|
$3.6M
|
$2.1M
|
$465K
|
$435K
|
$0K
|
$0K
|
| Room | $580K | $1.4M | $2.9M | $4.5M | $4.6M | $5.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$4.4M
|
$580K |
| 1998 | $5.0M |
$3.6M
|
$1.4M |
| 1999 | $5.0M |
$2.1M
|
$2.9M |
| 2000 | $5.0M |
$465K
|
$4.5M |
| 2001 | $5.0M |
$435K
|
$4.6M |
| 2002 | $5.0M |
$0K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $4,039,472 | $3,554,707 | $2,062,115 | $355,000 | $325,000 | $0 | $0 |
| › ML Salary | $2,530,472 | $2,882,207 | $1,624,115 | $250,000 | $250,000 | $0 | $0 |
| ↳ Standard | $2,300,965 | $2,732,207 | $1,469,115 | $250,000 | $250,000 | $0 | $0 |
| ↳ Entry 1 | $229,507 | $150,000 | $155,000 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,509,000 | $672,500 | $438,000 | $105,000 | $75,000 | $0 | $0 |
| ↳ Standard | $1,294,000 | $415,000 | $185,500 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $215,000 | $257,500 | $252,500 | $105,000 | $75,000 | $0 | $0 |
| Salary Retention | $381,027 | $46,525 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $0 | $0 | $110,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $0 | $0 | $50,000 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $0 | $0 | $35,000 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $0 | $0 | $25,000 | $25,000 | $0 | $0 |
| Total Expenses | $4,420,499 | $3,601,232 | $2,062,115 | $465,000 | $435,000 | $0 | $0 |
| Cap Room | $579,501 | $1,398,768 | $2,937,885 | $4,535,000 | $4,565,000 | $5,000,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$4,039,472
›
ML Salary
$2,530,472
↳ Standard
$2,300,965
↳ Entry 1
$229,507
›
AAA Salary
$1,509,000
↳ Standard
$1,294,000
↳ Entry 2
$215,000
Salary Retention
$381,027
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$4,420,499
Cap Room
$579,501
1998
Salary Cap
$5,000,000
Organizational Salary
$3,554,707
›
ML Salary
$2,882,207
↳ Standard
$2,732,207
↳ Entry 1
$150,000
›
AAA Salary
$672,500
↳ Standard
$415,000
↳ Entry 2
$257,500
Salary Retention
$46,525
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$3,601,232
Cap Room
$1,398,768
1999
Salary Cap
$5,000,000
Organizational Salary
$2,062,115
›
ML Salary
$1,624,115
↳ Standard
$1,469,115
↳ Entry 1
$155,000
›
AAA Salary
$438,000
↳ Standard
$185,500
↳ Entry 2
$252,500
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$2,062,115
Cap Room
$2,937,885
2000
Salary Cap
$5,000,000
Organizational Salary
$355,000
›
ML Salary
$250,000
↳ Standard
$250,000
↳ Entry 1
$0
›
AAA Salary
$105,000
↳ Standard
$0
↳ Entry 2
$105,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
Total Expenses
$465,000
Cap Room
$4,535,000
2001
Salary Cap
$5,000,000
Organizational Salary
$325,000
›
ML Salary
$250,000
↳ Standard
$250,000
↳ Entry 1
$0
›
AAA Salary
$75,000
↳ Standard
$0
↳ Entry 2
$75,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
Total Expenses
$435,000
Cap Room
$4,565,000
2002
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$0
Cap Room
$5,000,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$0
Cap Room
$5,000,000