Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$4.7M
|
$4.6M
|
$1.8M
|
$520K
|
$360K
|
$0K
|
$0K
|
| Room | $265K | $360K | $3.2M | $4.5M | $4.6M | $5.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$4.7M
|
$265K |
| 1998 | $5.0M |
$4.6M
|
$360K |
| 1999 | $5.0M |
$1.8M
|
$3.2M |
| 2000 | $5.0M |
$520K
|
$4.5M |
| 2001 | $5.0M |
$360K
|
$4.6M |
| 2002 | $5.0M |
$0K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $4,735,307 | $4,604,807 | $1,684,198 | $384,588 | $250,000 | $0 | $0 |
| › ML Salary | $3,402,182 | $2,985,432 | $1,281,698 | $197,088 | $95,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $2,535,182 | $2,362,432 | $956,698 | $107,088 | $0 | $0 | $0 |
| ↳ Entry 1 | $617,000 | $623,000 | $325,000 | $90,000 | $95,000 | $0 | $0 |
| › AAA Salary | $1,333,125 | $1,619,375 | $402,500 | $187,500 | $155,000 | $0 | $0 |
| ↳ Standard | $935,625 | $1,149,375 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $105,000 | $110,000 | $115,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $292,500 | $360,000 | $287,500 | $187,500 | $155,000 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $35,000 | $75,000 | $135,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $0 | $50,000 | $50,000 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $35,000 | $0 | $35,000 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $0 | $0 | $25,000 | $25,000 | $0 | $0 |
| ↳ Round 5 | $0 | $0 | $25,000 | $25,000 | $0 | $0 | $0 |
| Total Expenses | $4,735,307 | $4,639,807 | $1,759,198 | $519,588 | $360,000 | $0 | $0 |
| Cap Room | $264,693 | $360,193 | $3,240,802 | $4,480,412 | $4,640,000 | $5,000,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$4,735,307
›
ML Salary
$3,402,182
↳ Franchise
$250,000
↳ Standard
$2,535,182
↳ Entry 1
$617,000
›
AAA Salary
$1,333,125
↳ Standard
$935,625
↳ Entry 1
$105,000
↳ Entry 2
$292,500
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$4,735,307
Cap Room
$264,693
1998
Salary Cap
$5,000,000
Organizational Salary
$4,604,807
›
ML Salary
$2,985,432
↳ Franchise
$0
↳ Standard
$2,362,432
↳ Entry 1
$623,000
›
AAA Salary
$1,619,375
↳ Standard
$1,149,375
↳ Entry 1
$110,000
↳ Entry 2
$360,000
Salary Retention
$0
›
Draft Hold
$35,000
↳ Round 2
$0
↳ Round 3
$35,000
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$4,639,807
Cap Room
$360,193
1999
Salary Cap
$5,000,000
Organizational Salary
$1,684,198
›
ML Salary
$1,281,698
↳ Franchise
$0
↳ Standard
$956,698
↳ Entry 1
$325,000
›
AAA Salary
$402,500
↳ Standard
$0
↳ Entry 1
$115,000
↳ Entry 2
$287,500
Salary Retention
$0
›
Draft Hold
$75,000
↳ Round 2
$50,000
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$25,000
Total Expenses
$1,759,198
Cap Room
$3,240,802
2000
Salary Cap
$5,000,000
Organizational Salary
$384,588
›
ML Salary
$197,088
↳ Franchise
$0
↳ Standard
$107,088
↳ Entry 1
$90,000
›
AAA Salary
$187,500
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$187,500
Salary Retention
$0
›
Draft Hold
$135,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$25,000
Total Expenses
$519,588
Cap Room
$4,480,412
2001
Salary Cap
$5,000,000
Organizational Salary
$250,000
›
ML Salary
$95,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$95,000
›
AAA Salary
$155,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$155,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$0
Total Expenses
$360,000
Cap Room
$4,640,000
2002
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000