Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$3.6M
|
$2.8M
|
$2.0M
|
$1.4M
|
$2.7M
|
$192K
|
$0K
|
| Room | $1.4M | $2.2M | $3.0M | $3.6M | $2.3M | $4.8M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$3.6M
|
$1.4M |
| 1998 | $5.0M |
$2.8M
|
$2.2M |
| 1999 | $5.0M |
$2.0M
|
$3.0M |
| 2000 | $5.0M |
$1.4M
|
$3.6M |
| 2001 | $5.0M |
$2.7M
|
$2.3M |
| 2002 | $5.0M |
$192K
|
$4.8M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $3,578,029 | $2,551,338 | $1,936,150 | $1,314,665 | $2,617,000 | $192,000 | $0 |
| › ML Salary | $3,143,029 | $2,141,338 | $1,518,650 | $1,037,165 | $2,357,000 | $192,000 | $0 |
| ↳ Franchise | $250,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $2,223,029 | $1,441,338 | $948,650 | $542,165 | $2,117,000 | $192,000 | $0 |
| ↳ Entry 1 | $670,000 | $700,000 | $570,000 | $495,000 | $240,000 | $0 | $0 |
| › AAA Salary | $435,000 | $410,000 | $417,500 | $277,500 | $260,000 | $0 | $0 |
| ↳ Standard | $102,500 | $52,500 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $35,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $297,500 | $357,500 | $417,500 | $277,500 | $260,000 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $210,000 | $100,000 | $50,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $150,000 | $100,000 | $50,000 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $35,000 | $0 | $0 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $0 | $0 | $0 | $25,000 | $0 | $0 |
| ↳ Round 5 | $0 | $25,000 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,578,029 | $2,761,338 | $2,036,150 | $1,364,665 | $2,727,000 | $192,000 | $0 |
| Cap Room | $1,421,971 | $2,238,662 | $2,963,850 | $3,635,335 | $2,273,000 | $4,808,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$3,578,029
›
ML Salary
$3,143,029
↳ Franchise
$250,000
↳ Standard
$2,223,029
↳ Entry 1
$670,000
›
AAA Salary
$435,000
↳ Standard
$102,500
↳ Entry 1
$35,000
↳ Entry 2
$297,500
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$3,578,029
Cap Room
$1,421,971
1998
Salary Cap
$5,000,000
Organizational Salary
$2,551,338
›
ML Salary
$2,141,338
↳ Franchise
$0
↳ Standard
$1,441,338
↳ Entry 1
$700,000
›
AAA Salary
$410,000
↳ Standard
$52,500
↳ Entry 1
$0
↳ Entry 2
$357,500
Salary Retention
$0
›
Draft Hold
$210,000
↳ Round 2
$150,000
↳ Round 3
$35,000
↳ Round 4
$0
↳ Round 5
$25,000
Total Expenses
$2,761,338
Cap Room
$2,238,662
1999
Salary Cap
$5,000,000
Organizational Salary
$1,936,150
›
ML Salary
$1,518,650
↳ Franchise
$0
↳ Standard
$948,650
↳ Entry 1
$570,000
›
AAA Salary
$417,500
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$417,500
Salary Retention
$0
›
Draft Hold
$100,000
↳ Round 2
$100,000
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$2,036,150
Cap Room
$2,963,850
2000
Salary Cap
$5,000,000
Organizational Salary
$1,314,665
›
ML Salary
$1,037,165
↳ Franchise
$0
↳ Standard
$542,165
↳ Entry 1
$495,000
›
AAA Salary
$277,500
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$277,500
Salary Retention
$0
›
Draft Hold
$50,000
↳ Round 2
$50,000
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$1,364,665
Cap Room
$3,635,335
2001
Salary Cap
$5,000,000
Organizational Salary
$2,617,000
›
ML Salary
$2,357,000
↳ Franchise
$0
↳ Standard
$2,117,000
↳ Entry 1
$240,000
›
AAA Salary
$260,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$260,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$0
Total Expenses
$2,727,000
Cap Room
$2,273,000
2002
Salary Cap
$5,000,000
Organizational Salary
$192,000
›
ML Salary
$192,000
↳ Franchise
$0
↳ Standard
$192,000
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$192,000
Cap Room
$4,808,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000