Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$3.3M
|
$3.4M
|
$2.1M
|
$1.2M
|
$320K
|
$0K
|
$0K
|
| Room | $1.7M | $1.6M | $2.9M | $3.8M | $4.7M | $5.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$3.3M
|
$1.7M |
| 1998 | $5.0M |
$3.4M
|
$1.6M |
| 1999 | $5.0M |
$2.1M
|
$2.9M |
| 2000 | $5.0M |
$1.2M
|
$3.8M |
| 2001 | $5.0M |
$320K
|
$4.7M |
| 2002 | $5.0M |
$0K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $3,334,058 | $3,350,500 | $2,136,166 | $1,217,000 | $320,000 | $0 | $0 |
| › ML Salary | $2,245,058 | $2,330,500 | $1,089,166 | $270,000 | $95,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $1,475,058 | $1,853,000 | $729,166 | $85,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $400,000 | $347,500 | $220,000 | $185,000 | $95,000 | $0 | $0 |
| ↳ Entry 2 | $120,000 | $130,000 | $140,000 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,089,000 | $1,020,000 | $1,047,000 | $947,000 | $225,000 | $0 | $0 |
| ↳ Standard | $359,000 | $380,000 | $357,000 | $357,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $200,000 | $65,000 | $70,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $530,000 | $575,000 | $620,000 | $590,000 | $225,000 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,334,058 | $3,350,500 | $2,136,166 | $1,217,000 | $320,000 | $0 | $0 |
| Cap Room | $1,665,942 | $1,649,500 | $2,863,834 | $3,783,000 | $4,680,000 | $5,000,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$3,334,058
›
ML Salary
$2,245,058
↳ Franchise
$250,000
↳ Standard
$1,475,058
↳ Entry 1
$400,000
↳ Entry 2
$120,000
›
AAA Salary
$1,089,000
↳ Standard
$359,000
↳ Entry 1
$200,000
↳ Entry 2
$530,000
Salary Retention
$0
Total Expenses
$3,334,058
Cap Room
$1,665,942
1998
Salary Cap
$5,000,000
Organizational Salary
$3,350,500
›
ML Salary
$2,330,500
↳ Franchise
$0
↳ Standard
$1,853,000
↳ Entry 1
$347,500
↳ Entry 2
$130,000
›
AAA Salary
$1,020,000
↳ Standard
$380,000
↳ Entry 1
$65,000
↳ Entry 2
$575,000
Salary Retention
$0
Total Expenses
$3,350,500
Cap Room
$1,649,500
1999
Salary Cap
$5,000,000
Organizational Salary
$2,136,166
›
ML Salary
$1,089,166
↳ Franchise
$0
↳ Standard
$729,166
↳ Entry 1
$220,000
↳ Entry 2
$140,000
›
AAA Salary
$1,047,000
↳ Standard
$357,000
↳ Entry 1
$70,000
↳ Entry 2
$620,000
Salary Retention
$0
Total Expenses
$2,136,166
Cap Room
$2,863,834
2000
Salary Cap
$5,000,000
Organizational Salary
$1,217,000
›
ML Salary
$270,000
↳ Franchise
$0
↳ Standard
$85,000
↳ Entry 1
$185,000
↳ Entry 2
$0
›
AAA Salary
$947,000
↳ Standard
$357,000
↳ Entry 1
$0
↳ Entry 2
$590,000
Salary Retention
$0
Total Expenses
$1,217,000
Cap Room
$3,783,000
2001
Salary Cap
$5,000,000
Organizational Salary
$320,000
›
ML Salary
$95,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$95,000
↳ Entry 2
$0
›
AAA Salary
$225,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$225,000
Salary Retention
$0
Total Expenses
$320,000
Cap Room
$4,680,000
2002
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000